Byron Energy Ltd Under the Radar, Undervalued, Lots of Upside Potential

Stuart Baker - Breakaway Research - 20-Sep-2017

Key Points:

  • Byron Energy is an oil exploration company specialising in the shallow waters of the Gulf of Mexico, where its Board and Management have a long and successful track record. In only 4 years since listing, it has achieved exploration success through the application of advanced seismic tools. Its first commercial discovery was drilled in 2016 at South Marsh Island block 71 (SMI-71). This is being developed for production cash-flow enables development of additional reserves, and drilling on other highly prospective leases.
  • First oil from SMI-71 is expected January 2018. Key operational and financial parameters include:
    • 2P oil reserves of 2 mmbbls net to BYE from a 3 well development, which is our base case.
    • Net capex US$17 m (3 wells) and opex <US$4/bbl.
    • Reserves and value upside in the event of 5 wells to exploit 2.6 mmbbls of 3P reserves (the upside case)
    • Oil price deck in line with the current forward curve
  • Breakaway Research financial modeling key results are:
    • Cumulative net cash flows from SMI-71 base case production of US$76m to y/e 2023, and US%98m in the upside case
    • NPV of SMI-71 = US$65m (base), and US$80m (upside)
    • Payback on initial capex = 9 months
    • EBITDAX in first full year of operations = US$24m (A$31m).
    • Company NAV of US$ 102m (A$136m or 21 cps) including a conservative value for prospective resources and leases.
  • BYE raised A$26.5m via a placement on 14/8/2017 to complete the SMI-71 project and a follow on SPP may raise an additional A$2m. Production cash flows from early 2018 provide funds to enable long term growth from other drill-ready prospects.
  • In mid-2017, BYE was awarded GoM leases SMI-74, 59, and 57 which are nearby and geologically analogous to SMI-71. BYE has mapped 15 prospects in these with a combined gross prospective resource of 27.5 mmbbls of oil and 193 Bcf of gas. Exploration success in these leases could lead to substantial capital growth.

Download the article for the full report.